Passive Income Portfolio

Passive Income Calculator

How much do you need invested to replace your paycheck? Enter your salary and see exactly what it takes across different return rates.

$
25%100%150%
$

Target Passive Income

$60,000/year

$5,000/month to replace your paycheck

StrategyReturnCapital NeededYou Earn NowProgress
HYSA4.5%$1,333,333$94/mo
2%
Bonds5.5%$1,090,909$115/mo
2%
Dividends4%$1,500,000$83/mo
2%
Index Funds10%$600,000$208/mo
4%
REITs7%$857,143$146/mo
3%
DeFi (Conservative)30%$200,000$625/mo
13%
DeFi (Moderate)75%$80,000$1,563/mo
31%
DeFi (Aggressive)150%$40,000$3,125/mo
63%

The Paycheck Replacement Formula

The formula is simple: Annual Income Needed / Annual Return Rate = Capital Required. If you need $60,000/year and your investments return 10%, you need $600,000 invested. At 50% return, you only need $120,000.

This is why yield matters so much for financial freedom. Traditional investments require massive portfolios to replace a salary. Higher-yield strategies like DeFi liquidity provision can get you there with a fraction of the capital.

The comparison table above shows this clearly. Use it to set your target, then start building toward it with the strategies in our passive income guide.

Free Guide

The Passive Income Playbook

7 proven strategies to build income that replaces your paycheck. Real numbers, action steps, and a 90-day plan to start. Free, no spam, unsubscribe anytime.

No spam. Unsubscribe anytime.