Passive Income Portfolio

Retirement Calculator

How much do you need to never work again? Enter your expenses and expected return rate to find out when you can walk away from your job for good.

$
$
$
1%50%100%200%
1% (conservative)4% (traditional)10%+50% (high yield)

Time to Financial Freedom

18 years

Freedom Number

$1,500,000

Total needed invested

Gap to Close

$1,450,000

Still need to save & grow

Monthly Income at Goal

$5,000/mo

Passive income that replaces your job

Current Monthly Passive Income

$417/mo

What your savings earn today

The Math Behind Financial Freedom

Financial independence means your passive income covers all your expenses. The traditional rule of thumb is the 4% rule: save 25x your annual expenses, withdraw 4% per year, and your money lasts 30+ years.

But the 4% rule assumes a traditional 60/40 portfolio earning ~7% after inflation. If your investments earn higher returns (like DeFi liquidity provision at 50-200% APR), you need a much smaller nest egg. At 50% annual return, you only need 2x your annual expenses invested to cover your lifestyle.

That changes the game completely. Instead of saving $1.5 million to replace a $60K salary, you might need $120K earning 50% per year. The higher the return on your passive income vehicles, the faster you escape the 9-to-5.

Explore our passive income strategies to find the right mix, or backtest DeFi strategies to see what higher yields look like in practice.

Free Guide

The Passive Income Playbook

7 proven strategies to build income that replaces your paycheck. Real numbers, action steps, and a 90-day plan to start. Free, no spam, unsubscribe anytime.

No spam. Unsubscribe anytime.